план ФХД на 2022 г от 27.04.2022
F
()
E
a
E
li
Rq
Ei
5
tr
olI]
L
(l)Gt
trl
ot
etr
5E
eF
c)
E
x
$
o
ql
*.
v
E
o
a
'9,
E
q
F9
.B
t'v
h:d
HIA trT
E
I8s
(l)c)
6l
(\
o
ol
o€a
orio
55
leO
()(J
FF
.ff:$
oo
FF
w
tr
=
E
N
N
tr
o
o\o
LGI
e
GI
oe
Hr
GI
H
tt
En
FIA
tr=
c):s
&
c\
:T
I
c\
fN
EH
EE
o
gE
OE
Etc
6JO
FN
g3
5E
!{fa
6t
'FS
HN
fr
;Era-
Fl
alv
FX
EX
i, €)
IEtr
S:E
o4
xc
IA
VI
FH
5E
EEi
EE
E
A6
v
I
Eb,
JO
tt'-
rr
5
Pg
o
,o
g
IE
I
I
,y
h
€.
tt
IF=
t
ct
I
F
lrl
E
o
FI
,.2
g,*
o
L
o
l-
F
o
14 f.{
a
I
o
a
o
*l
UE
qH
E
E
rI]
cll
*1
tsi
UI
EI
rl
EI
:l
Etl
=l
c
to
lit;
ti
h
;a
F
8
$ti
O
F
tt r
>t :{
Ft
"lI
fli
E3
ts
ol
o
q
Hi
dl
9a x9
:-'
tx
IE
IE E !i
le d
E
b;
x!
E
A9 r,>
;6
i|eE
I
i
!E
=t
EEi
IEE;
HIE $ I
I
I
I I
X:
5;x
*b9
E=
l.
f I
5
Ei
EE
!*
al
tl
EE
Hli
EIE ,EE
'l-
i
L
-F!
:
it=>
ts8.e.*E
E;FnE
!XAFF
EE
9€
qi
:>
o
* -.F
F.iJ T
x
Fs
Xn
P,I
iF
F'
gI
9E
o
q
s b6Ig
5
g.g
5I
F3
,.4
:ll
'c
!a
E
5E?
6dr
u:i9
E
ol
E
ET
ri
Ei ii:
EI
2.
c
c
a
r
t
c
r
r
r
r
F
r
r
?l
c
6
Nl
-l
r
c
YI
r
_
r
r
g
r
c
r
r
r
c
..t
r
t
r
o
r
r
r
r
a
a
A
a
a
a
0
o
C
-
I
c
d
Ei
IE FA
cx
EQT.
Fg
IUE"S
n8 g
EEE{
F
x gEi
gs
as
iE;
EI
ic
F:
od
Ei
o:
tz
l!Itr
E
Ei
Ps xi
-e,. tiE X
Elf I 'xntrFd
Qt>,,
,
=l i I ;rf,+?
rl
>t t ! *hE;tE
Ptg i Rq.X fi Z'
el E r
a
6
I
I
I
Vi
e
Esr:
eHE
94!
Err
OF
Hr!
Ito
>
iT
ai
iii
I
F
5
EI
F;
oI
za
i
h
5
a
I
lr
6
YE
Ec
x:
x>
EP
isF
>c
9x
9t
rH
>:
F=
E
$ElE
€:Ft
EgFHE
:P
IEI
d;
lg
o3
QC
E & T F'E xc
9; t! i.'F
g E 8.E E E:
9F,i",
t
doa
E
>
HEBEI IE
=b
r€e
EgIgi sgfi
:xts
E$EFE
Fe
s
H9=
OF
*r
qt
!4
E,!
o:
9:
EI
-;
x
x
I
t
x
c
-
c
c
r
r
F
€
I
't
l.
tr
al9
\
\
>l;
ile
6Jg
EEgNI
7
E
$
ts
c
c
r
r
6
-L1\l
'9r4\
aVi6C\l
iJs,€l
Ie,
9tr
Ii
at
F
e
d
:'t
F
>F
va
I
s F.- F
H I'E !
ssF
!;
F:
I
OF
IE
IH
q
EFST qF
$EPi
gPiz
tr;eE
Eglli
t&
H E !i
>: F,i
=b
EPe:
o?
gPRE 9:
rF5!
sFIg
EEE EX
EI
trY SE
F
ES-l
'loLrl
z
e
vo
skE
gEg
a,
a)Eo.
qG'
G)
c)
o\
'i 7 e.
H,iE
cEHC
t-
F
iqi9d
R,E
?
X
t*-
o\
o\
o\
o\
GI
a.l
r-
o\
€
$H
8l,H':
(\xai
(n
!
ol(o
:dEE
a)
E
g 5* g 3 E
\oslo.
c.l
c.t
o\
r--
t\
r-.
t\
c.l
ra)
tr-
$
o\
r--
o\
t'-
.n.
ca
co
rr)
la)
lat
i
O.
o|
la
t.af
tt\o
t?a
!+
$
oo
@
ra)
€
lal
rn
0\
(\I
\o
\o
c.t
t-
+
+
$
X
scrl
+
s
X
,4
x
X
X
x
\o
\o
o.l
co
ca
c\t
N
rn
*
s
ri|-
.+
$
$
r-
s
+
$
c\
s6lt'+
$
(\
X
X
X
X
A N
co
\o ca
\o
c.l \o
(\I c\
s\o
$
\o
N
O
ril.
c\
(\t
o.l
\o
\o
rat
\o
\o
sf
t'-
f--
\o
\o
;:9
P5,
-_v
Etct
Fr.
so\
o\
tt.i-
=)t
\o
t.-
$
o\
o\
\o
.€EE
ti/E
\o
\o
r.-
fr)
L:)F
c\trtX,
o\
r-.
\o
r.-
r*
o\
:E
E
o\
ia
t*$
rn
s
L
;Iq
(J
r-
\o
c.i
c.l
s
s
€
t--
oo
tr-
.f
\t
-+
X
X
.+
(\
c.l
x
X
X
L
ft&
xe
gb
c.l
ol
cl|
t
l-
l!E,E
q
I
F
ro
BEf
G
c!
q
o
0)
F
L
at)
I
F
C'
I
v
v
c)
F
cg
(\l
F
c!
EEEe* HeHi
\o
6t
6l
v
ct
a|l
rl;i
FB:313Hb Eig
F
GI
€)
d
4
lFgaggggSggs
F E6
(t
(v)
$to6J
E
te
Ohi!
Ic)
0
q)
(.)
c)
,9,
H
a
o
E
5
oi F
o o
F
()
F
o
o
5
F
i)
ti
t)
X
s
Cr)
vF
(J
E8
6l
€8
Gto
(Y',)
(Y)
t9
oo
Fi
I
t
cA
c\
s$ c!
E
EH
diO
(dE
Pq
{F
C)()
H;:
,$l
rr
EEi
8F
>\E
H >rO () oc)
o:
E
F
SE
ci€
c)
ee
z
z
c.l
c.l
(t
5*
F
0
o) 5
q)
(l)
A
o ()
a0
:l
I
I
o;i
4tr
()
G'
c)
e
*s
gri
H;
9>V
e9g
H3
HB
:A
F)
=.2
F-XE
(Y)
(Y)
F^
x
.1 Eq
F
H+
Ocd*z
o^o
irg
z z a)o
o14
E(€
Rtt
*t
XE
g 38
HtY
o9g
ERH
e Ed
co
4Fd
=EF
+bg.gu
E
Eoo
EFF
ux
c)
lt=o
(\ F
c\l
z
'^Fz
.iEq
g$ QEco
€tt2
F >'O
cO
vs
E
BF Hd
l4cd
E
Q d'z
'OI
I
;B
H
I
T
t'
EHE
FfE
ir6 D
P9
6t
tr
!
(Y)
*H
E5x
(Y)
s\o
\o s
c..l \o c.l
.R
:Y *z
xx
g
ds
a>q
t au
g
o
;ge{ gte
Ii'
c,
F
F
(Y)
EE,E,
(E0)Y
()
6
o
, E$Earq;
tr'
c!
E
E
\o
\o
E
oc;
o
()
GI
DF
0.
()
!)
IJ
H
r*-
9s
o
i.)
t ,$*
F :}!s
F
F
F
o ()
s
E
;EE
;FXC)
E
6 FB
g E'g
o.l
c!
l0
(J
F
|iu
i)
o i)
F
F .9EH
d) o {? hE
C,)
I
()
i
o)
F
o lio
C)
F
A)
C)
F
x
F
C)
(v)
()
E
Q
N
a
F(
rt
c!
A.
-
c\
F
z
c.t
ca
ca
c1
s
n
.,t
Fe
OF
otr
cdtr
clv
(.)
O
ll
IF
3
t5
IF
C)
I
lG)
a,)
x
(t
X
o
F
c)
q)
C')
Itr
IF
lc)
lta
(r)
.rt
R
=q
rt
c'l
$ q
$ -q
{
n
'3H
tsrEEl
I
-Al
F
eE5
=Er
F
iEg
(f
A
L
EgF
EnI
!E:
!CU
i':
L
F
iE t$
c)
3z
gEE
Ee5
c)
Y
XEH
EE;
s hE
sE5=
E E g!
EEEH
I
r"]
OFF
|t' E6lr
\o
,S' 9
-
h=b
o
tiO
9,x
q)F
HEi
tirE
E
,
X
F
EEE
o
X
EI
l.E
E
=i;
i Fdi
-a
>
9EY
E
e3R
! oGl
H
Ez
s
lr)
rif
(\
t-
F
I!
VL
r+
EEF=
i E gg
E
c..l
ln
F
vgF
^a
r---{
E3;
EOOt
lE E'e,
co-
ve
EE;
Ag !
R
-L
A
L
?a
h
v
\./
r!
\./
=
q)
e=
9
(g
!
xv
>.ts
\oo
U
t
'a
9?
tv
=o\
oo
(.-
EF'
=+
gb
'a
4
Fca
L4X
4\o
*)F
YI
rvtq)
d
(\,
c-l
(\
v
F
();t
ar'l
rla
Y
F
{l
=
|
O6ocHonaHnq (pacuerrr) n.naHoBr,rx noKa3are.nefi nocrynJreuufi na 2022
roa
noxoAsr or HcnoJrrfoBaHnq co6crrennocrn
E.q.ugl,r.
HaHMeHosaHne
Cylarvra sa
KOJI-BO
Mecrtr. nv6.
(nrecqu)
HII Bep6nurcar A. B.
HfI Kospurr,rsa H. H.
Mec
l4
Mec
OOO ".I[eHTartnKa"
Mec
t8 500.00
l5 000.00
Hfl fpr.r6anos O.C.
rEy co PK "Llfr.I["
Mec
10 000.00
Mec
23 327.00
IITOTO
t2
t2
t2
t2
t2
000.00
Ha
roit
flpurueuaHue
168 000.00
222 000.00
180 000.00
120 000.00
279 924.00
969 924,00
80 827.00
loxo4u or oKa3aHnr
fhau
yc.nyr (nurno.nHeHnn pa6or)
Cyrvrrvra
HauMeHosaHr,re
3a eA[Hr4tly,
B
KOJI-BO
fl.naH Ha roA
Cy6cngun Ha SnHaucosoe o6ecner{eHl,Ie
Bbr[oJIHeHHt MYHnUr4naJrbHOrO 3ALAHUfl
23 978 312,40
HOFO MYH
CH
H
UI{ NAJI bHOFO
Couarresue or 13.12.2021
AC
Il! I or 18.01.2022
Pacnoprxenue JS 175 or
,{oxo4sr or oKa3aHHr ycnyr (nunoruennr pa6or)
CBCPX YCTAHOBJI
flpuruevaHue
py6.
444 220.00
3AITAH}Ifl
I{TOIO
06.04.2022
24 422 532,40
.[oxo.uu B BrrAe rIeJreBHx cy6cnlnfi
HanueHonasue
lhaH
Ha ro.u
llpurraeuauue
Cy6cugwz Ha peur H3arruro ueponpnrrufi
rocyAapcrseHHofi nporpaMMu Pecny6rurcu
Kapernx "ConepueHcrBoBaHue coquamuofi
834 260.00
Comarueune or 21.02.2022r., AC Ns 1 or 22.04.2022r.
3aIuHTbI rDax.uaH"
x.tt.24321
750 834.00
83 426.00
x.u. 0l l4
Cy6cugut Ha HHbre
r.IeJrH Ha
orAbrxa, o3AopoBJrernfl
KaHr.rKyJrrpHoe BDeMr
I{TOfO
vr
opraHn3arrnrc
3aHrrocrr4 Aerefi e
424152.16
(x.u. 0114)
t 258 412,16
Corramenue or 2I .02.2022r.
O6ocnonanHff (pacqerbl) nlanoaslx noxa3areJrefi nsln.nar na2022 ron
1. O6ocnonaHnq (pacqerH)
KoA suAos pacxogon
nHnJar nepconarv
!!!
Cv6crritne
o6ecneqel IHt
Hcroqlrxr $uualrconoro o6ecneqel.Int
Hctoqlrxr
rra sHnonr{errfie irvuuufina.,ruHoro la.,rauntl ta cqe'r cpe.,Icln
MS
Cpeaneuecr.trrfi paruep oruIarH TpyAa Ha o,uroro pa6orrun<4
n
OortA
oruant
roa"
py6. (rp.3 x rp.4
x (l+rp.8/100) x
rp.9 x12 (nea.
TpyAa B
,[onxnocrr, rpyffIa AonxHocreE
6,92t7))
t7 443-94
Cv6cn.iua ua sr,rnonqeune ntvHnufina.,ruHoro laaannrr ql cqer cDe,{crn PK
Hcro.rtmr $nrnltconoro o6ecrte.Iellnt
Cpe.urervrecr.rxufi pasuep olrJrarH Tpyaa Ha oAnoro pa6ornnx4 n
OorlA ornaru
Tpyaa B ro.q,
py6. (rp.3 x rp.4
x (l+rp.8/100) x
rp.9 x5,0783)
,{olxnocrr, rpyrma aorxHocrefi
(lv6cr.lrnn Ha nrrno.rr HeH ne *rvnlrqrl naJrrHoro :raalH lts'la t'rer coc,xc'rg lll 6
I{croqrurr Snuat.lconoro oSecnettetllts
rIocoOufl 3a rtepBble rpn AHq HerpyAocflocooHocru
Aoc|rocooHocru 3a cqer pa6oroAareJlr cr.266
.2.1 l6ocuonanufl (Dacqerbr) IIocoollfl
Cpeanrlfi pa:uep
BbIIUATbI HA
HamueHosarue pacxoAoB
Ne
oAHoro pa6orrnac4
Kolrrqecrno
pa6ornr'rxor,
CWra py6. (rp
3 x rp.4)
qeir.
nw6
I
I
2
floco6ne 3a nepBhre rpu pl.rs
HerpyAocnoco6nocrn sa cver pa6oro4areru
llroro:
Kor suaoB pacxoaoB
5
4
4545.45
ll
50 000,0(
x
x
s0 000.0(
5
ll9
I4cro.rr0rr t[r,rnartcororo o6€cnc.r€Hm Cvlict|!f,r tr, Bburo.rHelr|e Mltrnuf,nt rpnoro 3a!a{ne ,r cqcr cD€lrcrt Ms
12. O6ocllosrHxi (pxcqerrr) c[rourrr usuocoE [r o6$rreN,roe crprroElr€ r IIerrx$f
0oEA Pocoricm[ Oe,acprqlxr
XOBAHHfl CT'.213
bHbIH
o6q3areJrbHoro
B
Poccnfrcrofi
t
Oour o0qxDDfom crparoBrEnx
Paruep 6a:n
Ntx
Harruenonamre rocyAapcrBenHoro nHe6toaxerHoro Qonaa
Ns
HaqrcJreHfit
Cyruua nruoc4
pv6.
cTpaxoBBIx
n.,^
'..^^^.
I
I
2
Cmaxonrre B3Hocbr n fleHqrorurrtfi 6oru Poccraicrofi OeAeparq[l no crasxe22yo
Poccnficxofi Oegeparyu, ncero
Crpaxorue B3Hocbr n Oosr cotu{ItbHoro crpaxoBa
B TOM
2.1
5
9 886 7t3-73
2 175 077.02
9 886 713,73
286 714,74
qI{CIE:
ocsgarersHoe coulraJrbHoe crpzxoBaHne Ha crryqafi speMeHHoft HerpyAocnoco6nocru H B cBt3n c MarepnHcrBou no wasxe?,9o/o
r6rgare6noe coruaJrbHoe crpixoBitHlre or
2.2
4
3
2
Hecr{acrHbrx cJr5nra€B Ha npol{iBoAcrne
r,r
npo$eccroHaJrbnbtx ga6onerarud no craBKe
lrpaxonrre
I,Iroro:
l9
9 886 713,73
),2o/o
B3Hocbr s
HcroqI.turc $nuanconoro
9 886 713,73
OeAepamrsrfi 6ona o6rgaremnoro MeAr{lulHcxoro crp{xoB:lnurl no crasxe 5,17o
r
(lvScllltllq
o6ecne.IellHt
Ha surno"ryHet*re MyHuunna.rrsHorolaatHlrn
::f c'rer cDercrs
773,43
504 222,4C
2 9E5 787.5!
ltli
1.2. O6ocHosag[r (pacqeru) crpaxoourx B3HocoB Ha o6r3are.rrbnoe crpaxoBanne s llenclloHnurft Qon4 Poccuficrofi Oe4epaunn, B @onA couna.nunoro
CT .226
xoB8Hu'Poccuficro[oeAepauuu,BoeAepaIbfiufiooxao6caaTq[bHoroMeAH@
Pasrtrep
6aru
Nrfl
HarueHosam{e rocyAapcrBemroro
Ns
sHe6loAxgrnoro Qonga
Cyrrarua B3Hoc4
HAqHCJICHIT'T
pv6.
crp{lxoBblx
",-^.^D
4
J
2
2
nv6
5 232 730,18
CmaxosHe B3HocbI n fleucuonrmfi 6onl Poccwicxofi Oe4epar.gu no crasxe22o/o
Crpaxorue B3HocbI n (DonA corprarrHoro crp:xoBtlnwt Poccrficxofi Oe4epautl ncero
I l5l
200,65
B TOM IIHCJTE:
2.1
o6rsarerbHoe counanbHoe crpaxoB:rHre ua cnyvafi npeuennofi HerpyAocnoco6nocru
il
B
cBt3H c MarepHHcrBow no cratxe2,9Yo
s 232 730,1
ls
t6xgarelrnoe corgarrrnoe crpuxoBanue or Hecrracrnbrx cJryrraeB Ha npolaBoAcrBe n npoSeccnoHzlJlbHbx sa6orenarilrfi no craBKe
2.2
J
CmaxosHe B3Hocbr a Oeaepalrnufi 6ona o6sgarenbHoro MeAlrru{ncxoro crptxoBitgrt no crasxe
ldrnrn:
t0
5 232 730,1
),2o/o
5,
l7o
5
232 730,1
x
r 749.1
465,4C
266 869.24
I
580 284.52
KoA euros pacxoAoB
ll2
Hcro.ruHx $urranconoro o6ecneqer.rnt
1.3. O6ocHoBannr
BbINJIAT
N
Cv6crulrn na srrnongeuHe nvHuuuna,rurroro tararrug ra cqer cDeacre MB
r|rr B cJrvr(eoHbre KoMa
cr.2l2
CpenHsfi pa3Mep
BbIIUIATbI HA
oAHoro pa6otrrxa
n 4enr, py6.
KOMaHIT{pOBOqHbre
pacxoAbr (cyToqHble)
ro
l,lcro.rrrur $ullarrconoro 06ecne.{er{Ht
1.3. O6ocnoBaHlrr
(pacqeru) BbrnJrar
Ilpxuocqulan aoxo,a aeqre.fl uHocru
IIDI| HANDABJICHHII B C
cr.2l2
bre KoMaH.[[
Cpeanrd pa3Mep
BhlruaTbl Ha
pa6onruxa
genr, py6.
oAHono
n
l
(lvdcu;lg8 ns gulno4uenllc,uvHl.tgnqartHoro raA{HlrR ra cqer cne.Ac.re NtE
{croqurrn r}r.ruaucoooro o6ecneqerrut
.6. ( )Oocnonannn (pac.reru) nun.nar nepcoHary Ha KoMnercaunttl DacxoAoB no n
B orrfycr cr.2l4
Cpeannfi pa3Mep
Nc
BbITUIATH HA
Hanuenonanne pacxoAoB
oAHoro pa6ornrar4
Korurqecrno
l
2
Korr,rneHcarln pacxoAoB no npog3ls/
oTnycK
3 x rp.4)
qejr.
n'6
I
Cyruru4 py6. (rp
pa6otu,u