План ФХД от 23 октября 2024
\\
\
\
{
t
u
r
€
4
@
€
C
O
O
€
hl
H
\?
6>,V>F
6 :- Lt
f,ro-iJ=
'!=dr
.J_D
a
i-
-r-
-Lr
Qs.
>.P>,
z=z
Lil
F
-)
F
(,
=
F
d
ol
-oI
c\o
F=
qr=
E.9;
L
V
;-E
=v
o=
a..l
,.0 \C
I
Ft\
u=
<
.-
r,o
a{
:^r
gE
oa)
l
Qrl
Q)a
F\
*E
ft,9
g r-t
\t
.rl
\lNi
*l
:-!
\ri
9l
I
xm
:
ott
x>:
xv
;rA
Yi
cl
c)
\1l
"ti"i
Ll
;.
el
>.1
2l
FI
9t
9l
;E.
\0a
C,o
Ee
vv
gb
.=v
(J?
=(l
.l
-\|
s=
Eta
Fr \O
aol
E^
il
q
oE
-5
v=
:n
O
floncxnreabHan ?lnrc.::a
1.
flo cy6cr,r4nn
o
K
KoppexrltpoBKe nnaHa OXA MSOy rqO KrO aL[BP>
Ha o6ecne.{eHne Bbtno.nHeHhf MyH14qhnanbHoro 3arqaHur:
Yeeah.{eHbt pacxoAbt Ha sapa6ornyro nnary c HaqncreHuflMvl no cpeAcrBam PK 3a cqer
cHn>KeHun pacxoAoB no ME B cyMMe 3828000 py6. B r.q. cr.21L +2940O92,17 pV6.,
cr.213 +887907,83 py6.
2.
l-lo npnHocnuqefi AoxoA AeflrenbHocrl4:
flo6aeneHbt pacxoAbl Ha ynnary Ha.nora Ha npn6utnu sa 9 MecrI4eB 2424 r. no crarbe
o
189 e cyMMe 3556,00 py6. aa cqer 3KoHoMun no crarbe 346 l
*E
dY
IJ
qE
a
,
, fr
+
c.l
c.l
c.t
E3
a
h6
o
3'X
o; e 9\
()0)
>g
>tA
()
s
>rE
o;
)s )J 5
laS
-=
Pc!
-FX
F
OE
\o
a)
!6
;1
oi
oo
k4
o!c
>,s
o
Fi(
gls
t-
-
a
a
:f ?=:q
:!i
I
a!
.
c
f
x
>i
O
YF
g
i
i;'i
? !€
i8
I
I
c
ql
I
o
\
:J
c-,
I
>F
Yi;
4
o
P
7Z
=
: n,:;
t.=3
:!::
?Q t.?
:!i
?!
tr
Tzai
=F=t
:i
j1;
;:
4a
3
I'
;
li,
c
.|:;
5
-t-
=
t,:
:l
!
:l :
^;
't'
9
g
=E
-:
E
t a1
:34
\ll
\1
55-',
o
t--
k
o F
o
o >l
o
>| o
o
6
skg
H=:
q:Eo
X
dc
o\
o*o;
oag:
r
dY:(
s
N
rl1
-j
€
O
c]
c
€
N
In
i!:c
a
U
.A^
c i
n.:
3S;:
E
BE
ra
9
-
>;;
\o
N
N
ra
<-
=
v
<-
r
o
r
=
oo
r
o,
o\
ct
N=;F
s€
6
(\
N
O
a
O
N
r(\
N
€
€
€
rr
O.
a
€
€
d
r+
N
+
r
:!:*o
+
d
b 5'- 3
Ve
s*:= d
\OsO-
X
N
I
+
+
N
r
j
(\
s+
N
N
$
N
X
X
N
$
N
a.l
N
x
l.
N
'E
lLsq*ii
F
o
dN
5N
^
F;*!.3:?iE:
h iei;3 E ! g:q
ic)
e
F
c
C
c
N
N
O
F
c
L
i-
F I o;:;
q ?i;
HFe!3lsv.E,
Eq,zb'i'?;1"
ooy
ls;
< c";
:=E
F0?1,=r?,8=^i
E ? e ?;;
=Yx;
E'+'=ii;i*i*
g::-
Ft =
o= =
i
s Ii E c a es:t9F
F aR
E
=l
=
FH
E.q *g.a.r3Dr
Y:E'3:e-==-lq
urc 9
oa-o
=-<
b
F
F
5P F x
a F != =: ==
=oFE
IF
+ =z =
E E iux
e
g
eF d-i
+
t']
Ii;'1
F t la
=
=
;E+E P;56;i;tid
og
i
*: i
-,
N
N
N
N N
c.l
N
6l at
s
$
\o \o
N
o
e
:J9
*^i
'N
>v
tsO
?,:;
:^
{;
-e
m
AF
*a
$
c.t
7
z
N
,Ri
NO
cn
rf) \J
?6
vg'-
:XE
=rE
> >o
go9
e
e
N
N
d
z z uo
aF9
rf)
o
o
v N
a.l irg
5ts
E
o^o
z
z
!^
!5cd
5 *o,
5r-i-i
:: DN
-_=6
d
a
6
5
G
o
a
XE
:>
alEau
=>
Ya
6e
* ?+
oo
q
oo
O
i3b
3
F
F
o
6
JYi;
>lo
b >9
Tf;i
588
aYA
=
3e
,9F
oo
d
rx
e.X
E
e
o
q
OF
a
F
F
F
F
o
F
SE
\F
i,:
i:nX
v46
6 b"5
I:
r=
O
\J
a
,i*
FY
a
x9
ss€
r-r
o
,Xi
g>!
troG
=98
^:a
o
=
=LF
Qd?
ci^
tr Eg
=
+
6
ii=l
F >O
G
s
\o
<.
V
,,E;:5*R,;i=3,;
:F s=Ei
i
a.l
O
.v
az
i3b; :o'--z
9+ go
FF:-i,_;+>=r::l *sz
&=;=2 =
Y-6
Fia
x-lO,X | >R+
s
-F:$t'?=E:=z.a
Y>s
9sb
J6;
F ;2 :2:88 9= F :39
>:o
I
d
a.l
o
o
F
F
o
F
F
!i
h)
F
i
o
=a
U
ol
q)
o
z
cl
at
N
+
ci
s+
N
c.l
s
cl
c.l
1
a.
.
r
tr-
(-)
01
a.l
61
al
rn
\o
qm
E<
62
u2.
N
6L!
ra
YS<
F xa
o
E
om
6t
G
r
r
c.l
an
t
\n
€
€
r
rr
oi
Gi
F-
+
r
d
FN
In
N
rr
rv
r
$
al
N
X
x
X
'
a
6
ca
+
z
G
a
7
=
N
=
$
d
t+
at
<-
ol
N
:o
ro
e
o
a
s.+
z
o
-
o
d
F
:/ )t
o=
I
iu
+
U)
a.l
al
=E
TX
o7
>:
FE
OF
otr
dd
X
o
o
F
o
rr)
i
v
1
z
u
;;F
X
o
OFF
E9C
o
TgF
a
\t
d
N
o
o H
tr6-Ez
F
3
3
o
F
a
F I
ts
o
c'
-
LT
EEh
EFF
o9!'
:.oF
gEF
iEc
l>:
r9i;
F
T::
9ri
=!*
AV
i3s
A3z
-:
h
T
n
!A
z
AEo
F
E:!
99:i
:ET;
a-: c;
RTE
iEAir
3e
E
!EoOt
3e s
cl
lr)
Ei*r
o g a:
v.
6.3
\o
-\
YL
+X
=>,
a.l
F
sa
v
14
t
5o
o_
\
aJ
\o
t:J
q>
-
e{
o
X
9
N
$
-
E
i 0.t
3i=
b9-=
J
(
-
=rH
HFE
=''a.
9EY
?o.'t
q
d
*
ol
c]
Esx
O
F
F 3
.+
\o
-w2
e Er!{
N
N
E ?9
E9:
9 -3r
o
o
\J
o
o
d
o
o
o
o a
Fr
o
G N
O
d N
N
=-e
O
ct
O
N
N
cIf/
soF
X
^
=
L
r
,e 'e
N
X
i
o
r
c-
6l
v
N
+
+
rr
l^
9o
IR
:+
.l
O:I
\l
-l
I
O6ocHoeaHlrn (pac.rersr) n.nanoer,rx rrona3arerefi rocryrrJreHvit na2024
roa
Aoxoasr or ncnonurbiiaHUi,co6creeH Hocru
HauueuogaHue
Hfl Beo6uuxar A.
EA.rasla.
B.
Mec
14fl KoeorruHaH.kl.
Mec
OOQ "[9s13..;1ys4"
Hfl fpu6anos O.C.
Mec
Cyvua :a
KOJI-BO
Mecqfi . ov6.
5 4t7 ^79
t5 415,42
9 521.48
{Mecr[)
fBy co PK'LI|IA'
I
I
I
5103,39
20 406.27
Mec
Mec
uTofo
12
I
55 864J5
AoxoAur or oKa3aHuq yc.nyn (nunoJrHeHufl
fhau
na roa
flpr.ruevauue
65 013.48
84 985.04
114 257,76
6t 240.68
244 875.24
r
670 3722n
)
Cyrvlrrra
HauNrenosaHue
3a e.qr.rHHuy,
B
KOJI-BO
llnan nb roA
Ilpnruevaune
py6.
Coruaurenne or | 5.12.2023,
31196 sr7,86 AC
Cy6cugun Ha SuHaHcoeoe o6ecne.renr4e
BblnoJlHeHHr MvHHuunafl bHoro 3aIaHHt
Ne
4 or31.05.2024,
IC
8 or 22.07.2024, AC JS
m fi? "lO JO)A
Jr&
oKa3aHr4r yclyr (errnolueuux pa6or)
lBepx ycTaHoBIeHHoro MyHr,rqunarr,Hofo 3aAaHut
{oxogu or
Pacnoprxenra
478 397.00
HTOfO
3l674
e
Ns727 or
18.12.2023
914.86
.{oxogsr B Bnre 6euosnrelqHbrx AeHexHbtx nocrynnenuft
fllan
HauNreuoeaHne
ErarorsopureJrbHar noMotur
sa roA
33 000,00
FrarorsopurelbHaq noMorub
78 300.00
bJ|aroTBopr{TeJI bHaq noMoulb
66 45.40
I,lTOfO
117 735,00
llpr,rneuaune
Kospnruna H.H.
AO "Kap.oxaT brul" Ha opraHrl3arrurc rlecrunanr
"Molo.uexHat nepcnexruga"
AO "Kap.oxarbrrr" Ha cHaptxeHr,re 4lx IOHoro ryprrcra
[,11I
AoxoAur B Br.rAe rreJreBbrx cy6cnauft
fhas
HaurraenogaHLre
Cy6cu gut Ha peiurlr3aqnro nreponpumuii
rocyAapcrBeHuofi nporpanrrun Pecny6luxu
924 889,00
Kapelur "CoreprueHcrBoBaHue coqlrarruoit
3a[Iurtt rpax.[ag". e 'r.q.
cpeacrea PK
cpeAcrsa ME
832 400. I 0
92 488,90
Cy6cngnx Ha r.rHble rreJrr{ Ha opraHn3aqr4}o
orrbrxa. o3.IlopoBreHufl H 3aHrrocrn aereii
KaHHKyJrrpHoe BpeMq
I,TTOTO
(x.u.
01
348 000,00
e
l4)
|
llpunrevanne
ua ro.q
272 889.00
Couaurenue m 15.12.2023, AC
l
Couarnesue or | 5.12.2023
l.lb 2
or 28.02.2024
l0
O6ocHosaHuq (pacverrr) [,rrAHoBr,rx noragareureri
l.
R],t
n,rar
HA 2021
rox
OboclronaH Hq ( pac.rerbi) nsr n,,rai ncocoHa.lv
Ko:r sr4ros pacxoaoB
lLL
l.4croquux $tzltaucotor'o o(recno.lerilrt
Cpeluevecrrnlri pai[rep omarbr rpyaa
na oanoro pa6oruxa, s
YcranoeJeffiu
.lgdeHHoqTb.
AorxHocrb. rpyma goaxnocrefi
no BbluaTaM
(ontneHcruoH
EIffHXlI
(
rp.9
HO|O xapaKTepa
7 937.87
l.l.
I'itttii; ilrilr;!JC,'n(,t,| 0!,c(iie t!rfi}I
O6ocsosasun
{lvirrxr4x
|
1 I 70.52
I
I
193.1 I
Bit !li,t!!o,'l!!e!trtq ir!.Il!tst!!!4j!!:t!Jtltq :Aj!!!!!l!!t !4 t:1er qperiq:{q
Cperneuecrvrrui
pa3Mep onnarbr
xl2)
l4 265
1824.70
i {ur
(rp.3 x rp.4
l+rp.8/100) x
l}li
rpyaa na oruoro pa6ortma
r
lomrnocrl, rpyma rorxnocrefi
(rp.3 x rp.4
(l+rp.8/100) r
rp.9 xl I )
'7
t'irr i i,llf
irlri
Qtwtc.t tcozi.>ro
li
937.87
193.il
('l 6crr:lll ir? il!,! rro.rrref ixr. rlr !!*:t4*a;:auqrq :aa*uus
ra cqer ctc,lcre [I5
AHq Herpyaocilocoorrocr[ 3a cqer paooroAareJrs cr,266
06rc,le.r*;ri{'i
Cpeanuii pruuep
Bbt[latH ga
oaxoro paSormx4
Cyuua py6. (rp
3 x rP.'l)
flocoSue :a nepoue rpx ,anr
IOCnOCOOHOCTH 3a CCeT DaOOTOnafen{
Ko,t eu,loe pacxoaoB _!_!9
]1c.ri:'tllt;xiFI'i''aiIc(iacfi]o5eCEe.Ie'IH'{]r'r.ieqauglJ:!e!zlJrc:;gcltlteuY!r!r!t!!ll4.1!!'sor.o.:*n:rllqlat!glc*eIclgi!$
1.2, O6ocsoeasrn (pacvetr) crpaxoBbrx BsrrocoB Ha o6ctareflrsoe crpaxoBaHlre a IIeHcHosHui t[oua Poccuficroii @elepauxu,
n OoHA couHarbHoro crpaxoBaHHq
cT.
Pauep 6cu
NE
Haruenoaame rocyrapcroenuoro eueSrcmernoro $orrqa
N!
Hacucreffi
Cyuma arnoca,
pv6
clpaoBbrx
I
I
4
3
irpaxoaue o:uocn e fleacnouulrii rloq PoccrilcKofi Oerepauwno craere22o/o
lrpaxoaue slnocu s @orJ1 couhulHoro crpa\oBaHw PoccnficKoi Oe,qeDaw- Bcero
t'fonl !{cite:
2.1
rSqtlrellttoe coularbHoe crDuoBaflc
1.2
r6r3are,rlsoe coulubHoe crpaxoBaMe or Heccacrtstrx cnlaaeota upourao.acrre
).loo
rrc
c.rycri
BpeMeHiloi uetotaocnocodnocr,
N
I
B
cRrJh c Mal
no craexe
2-9o/o
13
381 879.6(
2 944 013,51
13
381 879.6(
388 074,5
13
381 879.6(
26 763.7(
13 381 879.6(
682 475,8(
l
npoSeccnouurrurx:a5oleemufi no crmxe
lrpaxoelre auocu s @eaeDalrurfi dou o6a3aremuoro uerluHcKoro cmaotffiu no cr?BKe 5.17o
[,lroro:
x
I
O4t 327.64
j4ctI',ttilztl$tttt:tltc,tc.rr1otlcctte.ttltNa-(-rFgtF'-lra.4ls-sr!ont|(,1|]!!.l1.1t,!ltlr!I!'!bl!qIq!n1|!8
1.2. O6ocsonaHnr
(pacveru) crpaxoBbrx
B3HocoB
sa o6qlare.ryrHoe mpaxonauue n.Ilexcuosrrsrfi r[oHg Poccuficnoii raeaflue "KoHryD-
I
NHTEDHCT.CA!I
2
oxpaHa
I
8 550,0(
I
9 668.0{
5 263.0(
2'74 7'7l.0l
NHTAHVC
308 252.00
14ror o:
) i';
Croalrocrr
ttt'.ttnt titniztitcitztt:t it
)t1tt,.:ttt:1te 1\it,
4.2,Qttzjt\te
**
ttttz,te ztt:t
cr.227
l.'
f
I
t\,
tttt/
r. lllrt.i, tt,',.'it r'
lrliagyi1'r';111113
{cro.rrrrrK $uua*rcouoro o6eene.lelllLq
{'!4tvi.1}!*Jta v&u'w \e.szt ta t'rq t ttvr: tztt-zt l""E
ux Da6or. ycJt\r cr.227
ll prrsufgtuag lotu:l {eg lc-tsgot:t s
5.6. 06oc
cr.227
Kolrcectno
HarveHorasxe pacxotros
LTouMocrb
yciryrr. py5.
2
I
.{
:rpaxoeasne (rarepr)
9 040.0(
I4roro:
t4ctt,,umtt dtullancoaoro odecxe qe irus
x
{-
9 040.0(
vScurtrrs Hs sHno,rseus* xvusllnna"lruoro
t. /. uootHoBaH||fl (pacqerbr) pacxoaoB Ha npHoopereHue ocHoBHbtx cpeacTB,
tara!!g!
ra cSer ctteAcrn ['15
!,Hr,rx 3anacoB
Ma
Cpe,trua
Kolmecroo
Cyuua. py6. (rp.
2 x q1l -:1
2
4
cToruocTb.
Haaveuosawue oacxoaog
Ne
I
I
Ynglrqenne crouMoqu ocHoBHbtx
coeacra cr.3l0
174 5243(
lneKTporEpnrrul
I
rrolr5yr
rauepsr nureona6,loaeur
rennoBil 3aBeca
000.0(
s 000.0(
I
48 760.0(
48 760.0(
2
i5
2
I
Ka!eiH
z
5
000.01
70 000.0(
2 820.0(
25 640.0t
25 t28..i(
5 128.36
Vasuq€sHe ctouuocrn uarepuilunurx
53 s00,0(
o3.H KaHU.TOBapbl
20
750.0(
15
000-0(
346
MaTepuubr Ha MeponpuTtx
60
295.0(
t7 700-0{
346
flpr3br h rpaMoTbl Ha MeponpruTro
25
s44.0(
l3 600.0t
349
l8
400.0(
7 200.0c
349
HOBO|O,{HE9
no.4apM
lfToro:
1
lr'tt:,:ltnt<
rlttE
latE::b{.* t} ,.s1ee*t,zt:tntt
x
{.lyfrtpt:auzt*lza
x
*xt tc wt;tttr ta
228 028,36
tq_*t !tzr:tt:Lrs
:!. /.
aJrbHbIx 3anacoB
Cpeanrr
cromocT6,
Haruenoeasre
l\!
I
I
) eglceune crohrocrrr
.nar.?D
2
hlly
^T
Cyuua, p16. (rp
Kolnec-rso
2xrp.3)
2
4
ocHoBHbIr
ilO
0,0t
Vsuuceque croguocrfl M&TepHubHblx
s2 | 98.0{
183.00
MENTKAMEHTbI
l 83.00
341
xo3.H KarolToaap6r
0
5610.00
i3
660.00
346
[PA3br
7
2627.t4
l8 355.00
349
x
x
52 198,00
llforo:
i4crtqusx $rznalrcoeo:n o6ecne.r*r.rns
7. O6ocHonan[q
Cvdcnlna rra xnr,le qe.iru :la q::er
elpe.,r*_rs
ne ocrfoBHblx
F!i-
blx 3arracoB
Cyuu4 py6. (rp.
341
346
349
I{croqrurx $ntrarrconoro o6ecrrcqcwr.*
5.7. O6ocHosaHuc
Ns
I
Hmenonroe
I
Vasnqeme mtuom
cnarar m 1lO
KapffiI{m xm3tr
llnr!4ocsuras rorgt,lesrerssocrs
ocfioBHbtx c
Cpealrar
flowocTL,
KorHcemso
Cyw4 py6. (rp
2xro-3)
2
4
ocnoBnbu
307 249.01
9 097.33
xmsu(I{C)
Iry3brru6ff
9 380,00
amaparfpa (IlC)
pnKft
,
x 3aIIacoB
troxoArmft (IlC)
ueSm (tIC)
Ynqrseile qomocTf, Marep[ilbaux
5
21 792.0(
9 i80.0(
194 140,00
194 140.0(
13 28'7,40
66 437.0(
l0
l0 000.0(
000,00
332 878.2(
Me,4eilemr (ndepE)
wrrud reexrapr ([C)
I
78 300_0r
345
59 99)
346
341
(B
KAn+4 XO3.TOBapH, BOAa (ruepb)
(lrepr)
lfroro:
lnpemop MBOV AO KfO
4'146.0(
900.0c
8'1
Kilq.r xo3.rcBap6r, BoA4 (aprprl)(s
rq IIC l5R6Onv6\
npreu
4 746.0C
599.92
100
'(
I
94 920.0(
94 920.0(
346
I
94 S20.0(
94 920,0(
349
x
'ISP'
x
640 127,21
E.C.Tbrprea
(pacw$poma nogrucu)
Beayurnfi 6ynaarep MKY
"lg KfO"
M.B.Bonora
(pac[uopoBxa noAnncn)
l4cnornrrem: Be,{yuufi 6ynarrep MKy TIE
KfO'
M.B.BotroBa
(pacM(DpoBKa nonnncu)
ren. +7 (981 ) 401 6003
a